Integrated Report 2019 | PGE Capital Group

25.1.3 Credit facilities, loans, bonds and leases

As at December 31, 2019 As at December 31, 2018
Non-current Current Non-current Current
Credit facilities and loans 7,999 1,382 5,768 2,168
Bonds issued 1,986 12 592 2,177
Leases 874 55 1 2
TOTAL CREDIT FACILITIES, LOANS, BONDS AND LEASES 10,859 1,449 6,361 4,347

Currency position and interest rates

As at December 31, 2019
Currency Reference rate Amount in respective currency Value in PLN Final repayment date
PLN Variable 8,179 8,179 credit facilities, loans – September 2020 – June 2034;
bonds – May 2026 – May 2029
Fixed 3,158 3,158 credit facilities, loans – September 2019 – December 2028
Leases – March 2020 – March 2101
TOTAL – PLN 11,337 11,337
EUR Variable 69 293 credit facilities and loans – June 2024
Fixed 139 595 bonds – August 2029
TOTAL – EUR 208 888
USD Variable 22 83 credit facilities and loans – May 2019 – September 2020
TOTAL – USD 22 83
TOTAL CREDIT FACILITIES, LOANS, BONDS AND LEASES 12,308

As at December 31, 2018
Currency Reference rate Amount in respective currency Value in PLN Final repayment date
PLN Variable 7,083 7,083 credit facilities, loans – January 2019 – December 2028;
Fixed 290 290 credit facilities, loans – September 2019 – December 2028
TOTAL – PLN 7,373 7,373
EUR Variable 90 387 credit facilities and loans – June 2024
Fixed 644 2,769 bonds – June 2019 – August 2029
TOTAL – EUR 734 3,156
USD Variable 48 179 credit facilities and loans – May 2019 – September 2020
TOTAL – USD 48 179
TOTAL CREDIT FACILITIES, LOANS, BONDS AND LEASES 10,708

Changes in interest-bearing debt in the years ended December 31, 2019 and 2018

Year ended
December 31, 2019
Year ended
December 31, 2018
AS AT JANUARY 1 10,708 10,045
ENTRY INTO FORCE OF IFRS 16, January 1, 2019 895
CHANGE IN OVERDRAFT FACILITIES 5 582
CHANGE IN credit facilities, loans, bonds and leases
700 81
Credit facilities, loans and leases contracted / bonds issued /
conclusion of new leases
6,737 2,000
Repayment of credit facilities, loans, leases / buy-back of bonds (6,040) (2,024)
Interest accrued 302 229
Repayment of interest (290) (221)
Foreign exchange differences (15) 108
Purchase of new subsidiaries 6
Other changes (11)
AS AT DECEMBER 31 12,308 10,708

Credit facilities and loans

Credit facilities and loans disclosed by PGE Group as at December 31, 2019 and December 31, 2018 include:

Lender Hedging instrument Maturity date Limit in currency Currency Interest rate Liability as at December 31, 2019 Liability as at December 31, 2018
Bank consortium IRS 2023-09-30 3,630 PLN Variable 3,649 3,648
European Investment Bank 2032-10-26 1,500 PLN Fixed 1,505
Bank Gospodarstwa Krajowego IRS 2027-12-31 1,000 PLN Variable 1,001 1,001
European Bank for Reconstruction and Development IRS 2028-06-06 500 PLN Variable 502
Bank Gospodarstwa Krajowego IRS 2028-12-31 500 PLN Variable 500 500
European Investment Bank 2032-10-26 490 PLN Fixed 493
Bank Gospodarstwa Krajowego 2021-05-31 500 PLN Variable 455 420
Revolving credit facility 2023-12-17 4,100 PLN Variable 300
Nordic Investment Bank 2024-06-20 150 EUR Variable 293 387
Bank Pekao S.A. 2021-07-03 500 PLN Variable 160 148
Bank Pekao S.A. 2020-09-21 40 USD Variable 83 149
PKO BP S.A. 2020-04-29 500 PLN Variable 21
Bank Ochrony Środowiska SA 2020-10-01 136 PLN Variable 5 16
Millennium 2021-06-16 7 PLN Fixed 1 2
Bank consortium 2019-04-30 1,870 PLN Variable 1,171
Nordic Investment Bank 2019-05-28 80 USD Variable 30
Bank Ochrony Środowiska SA 2019-03-31 20 PLN Variable 1
European Investment Bank 2038-10-16 273 PLN Fixed
NFOŚiGW (State Fund for Environmental Protection and Water Management) March 2023 – December 2028 243 PLN Fixed 204 203
NFOŚiGW (State Fund for Environmental Protection and Water Management) September 2021 – September 2024 212 PLN Variable 101 127
WFOŚiGW (Provincial Fund for Environmental Protection and Water Management) September 2020 – September 2026 70 PLN Fixed 2 69
WFOŚiGW (Provincial Fund for Environmental Protection and Water Management) September 2021 –
September 2028
352 PLN Variable 82 40
Loan from shareholders 2020-11-06 9 PLN Fixed 9 9
Loan from shareholders 2021-03-02 14 PLN Fixed 15 15
TOTAL CREDIT FACILITIES 9,381 7,936

As at December 31, 2019, the value of the available overdrafts at significant PGE Group companies was PLN 1,035 million. The repayment date of used overdraft facilities of PGE Group’s key companies is 2020-2021.

In 2019 and after the reporting period, there were no cases of default on repayment or breach of other terms of credit agreements.

Bonds issued

Issuer Hedging instrument Maturity date of the programme Limit in the programme currency Currency Interest rate Tranche issue date Tranche maturity date Liability as at December 31, 2019 Liability as at December 31, 2018
PGE SA IRS indefinite 5.000 PLN Variable 2019-05-21 2029-05-21 1,002
2019-05-21 2026-05-21 401
PGE Sweden
AB (publ)
CCIRS indefinite 2.000 EUR Fixed 2014-06-09 2019-06-09 2,168
2014-08-01 2029-08-01 595 601
TOTAL BONDS ISSUED 1,998 2,769

In the current period, PGE Sweden AB redeemed bonds with a total value of EUR 500 million.

Lease liability

ACCOUNTING POLICIES

Lease liabilities

Lease liability is recognised by the lessee at the commencement date.

At the commencement date, the lessee measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the lessee uses the lessee’s incremental borrowing rate.

At the commencement date, the lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:

  • fixed payments (including in-substance fixed payments), less any lease incentives receivable;
  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
  • amounts expected to be payable by the lessee under residual value guarantees;
  • the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
  • payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

After the commencement date, the lessee measures the lease liability by:

  • increasing the carrying amount to reflect interest on the lease liability which, in each period during the lease term, are the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability.
  • reducing the carrying amount to reflect the lease payments made; and
  • remeasuring the carrying amount to reflect any reassessment or lease modifications, or to reflect revised in-substance fixed lease payments.

PGE Group is a party to a number of lease, tenancy, easement or rental contracts. The underlying assets include land, areas of technical infrastructure, office and utility space, equipment, plants, technical premises, as well as IT infrastructure. Contracts are concluded for a definite or indefinite period of time with a fixed notice period. The Group also has the right to use the land under perpetual usufruct. The Group estimates the term of each lease taking into account relevant facts and circumstances that may affect the extension or shortening of the lease term.

Some contracts include variable fees based on the inflation rate announced by the Central Statistical Office for the previous year. The index-based element determines their variable nature – these charges are taken into account in the measurement of lease liabilities. In some cases, the annual rent is increased by other variable charges, other than variable charges linked to a rate or index. These include, for example, payments of property tax or structure tax. These charges are not included in the measurement of lease liabilities. Leases of land for the construction and operation of windfarms, in addition to the rent, include fees for compensation for the exclusion of land from cultivation for the construction period. These charges are not included in the measurement of the lease liability as no rights to use the assets are transferred to the lessee and no services are provided to the lessee. The same applies to charges relating to compensation for losses for entering the site to carry out operation, maintenance and other work related to the operation of the wind farm park.

Decisions on the right of perpetual usufruct of land are usually granted for a fixed period of 99 years. The fee for perpetual usufruct of land is established as a percentage of the land value. The amount of the annual fee for perpetual usufruct of a land property is revised no more frequently than once every 3 years, if the value of this property changes, thus it will be a variable fee depending on the index or rate, which is included in the measurement of the lease liability.

The Group leases small office equipment (printing equipment, photocopiers, computers, etc.), treated as leases of low-value assets. The Group decided to apply the exemption and not to recognise the right-of-use assets and lease liabilities in respect of these contracts in the statement of financial position.

The Group also applied a practical exemption for short-term leases. This mainly concerns decisions on use of a road or rail lane strip if the decision is issued for less than 12 months.

The Group also takes advantage of a simplification for short-term leases in the case of indefinite property leases with a notice period of less than 12 months, where the leased space was not subject to special adjustments, there are no significant exit barriers (e.g. penalties for early termination) and both parties have a practical possibility to lease such space on the market.

Search results: